Back to Project

SAMPLE COMPUTATION FOR CEDAR VILLAGE
THE CEDAR HOUSE MODEL

PAG-IBIG FINANCING SCHEME
(INNER LOT)

PRICE RANGE: P 550,000.00 up to P 0,999,999.00

Typical Selling Price	Php 550,000.00
Legal & Miscellaneous Fee	Php 66,000.00
Total Contract Price	Php 616,000.00
Loanable Amount	Php 575,000.00
DP/Equity Payment	Php 41,000.00
Less: Reservation Fee	Php 5,000.00
Net Equity	Php 36,000.00
Monthly Equity Payment - payable within 9 mos. with 0%	Php 4,000.00
Monthly Amortization
5 years to pay with 7% interest	Php 11,385.69
10 years to pay with 7% interest	Php 6,676.24
15 years to pay with 7% interest	Php 5,168.26
20 years to pay with 7% interest	Php 4,457.97
25 years to pay with 7% interest	Php 4,063.98
30 years to pay with 7% interest	Php 3,825.49

 

CASH PAYMENT SCHEME
(INNER LOT)
(Legal & Miscellaneous Fees and Reservation Fee not included in the computation of the discount)

PRICE RANGE: P 550,000.00 up to P 0,999,999.00

Typical Selling Price	Php 550,000.00
Less: Reservation Fee	Php 5,000.00
Selling Price Net of Reservation Fee	Php 545,000.00
10% Discount within 7 days from the date of reservation	Php 490,500.00
9.5% Discount within 8 to 30 days from the date of reservation	Php 493,225.00
9% Discount within 31 to 60 days from the date of reservation	Php 495,950.00
8.5% Discount within 61 to 90 days from the date of reservation	Php 501,400.00

Contact us for more details