Back to Project


SAMPLE COMPUTATION FOR CEDAR VILLAGE
THE CEDAR HOUSE MODEL

PAG-IBIG FINANCING SCHEME
(INNER LOT)

PRICE RANGE: P 550,000.00 up to P 0,999,999.00

Typical Selling Price Php 550,000.00
Legal & Miscellaneous Fee Php 66,000.00
Total Contract Price Php 616,000.00
Loanable Amount Php 575,000.00
DP/Equity Payment Php 41,000.00
Less: Reservation Fee Php 5,000.00
Net Equity Php 36,000.00
Monthly Equity Payment
- payable within 9 mos. with 0%
Php 4,000.00

Monthly Amortization

5 years to pay with 7% interest Php 11,385.69
10 years to pay with 7% interest Php 6,676.24
15 years to pay with 7% interest Php 5,168.26
20 years to pay with 7% interest Php 4,457.97
25 years to pay with 7% interest Php 4,063.98
30 years to pay with 7% interest Php 3,825.49

 

CASH PAYMENT SCHEME
(INNER LOT)
(Legal & Miscellaneous Fees and Reservation Fee not included in the computation of the discount)

PRICE RANGE: P 550,000.00 up to P 0,999,999.00

Typical Selling Price Php 550,000.00
Less: Reservation Fee Php 5,000.00
Selling Price Net of Reservation Fee Php 545,000.00
10% Discount within 7 days
from the date of reservation
Php 490,500.00
9.5% Discount within 8 to 30 days
from the date of reservation
Php 493,225.00
9% Discount within 31 to 60 days
from the date of reservation
Php 495,950.00
8.5% Discount within 61 to 90 days
from the date of reservation
Php 501,400.00
Contact us for more details