Back to Project

SAMPLE COMPUTATION FOR CEDAR VILLAGE
THE CYPRESS HOUSE MODEL

PAG-IBIG FINANCING SCHEME
(INNER LOT)

PRICE RANGE: P 550,000.00 up to P 0,999,999.00

Typical Selling Price	Php 728,000.00
Legal & Miscellaneous Fee	Php 87,360.00
Total Contract Price	Php 815,360.00
Loanable Amount	Php 750,000.00
DP/Equity Payment	Php 65,360.00
Less: Reservation Fee	Php 7,500.00
Net Equity	Php 57,860.00
Monthly Equity Payment - payable within 12 mos. with 0%	Php 4,821.67
Monthly Amortization
5 years to pay with 7% interest	Php 14,850.90
10 years to pay with 7% interest	Php 8,708.14
15 years to pay with 7% interest	Php 6,741.21
20 years to pay with 7% interest	Php 5,814.74
25 years to pay with 7% interest	Php 5,300.84
30 years to pay with 7% interest	Php 4,989.77

 

CASH PAYMENT SCHEME
(INNER LOT)
(Legal & Miscellaneous Fees and Reservation Fee not included in the computation of the discount)

PRICE RANGE: P 550,000.00 up to P 0,999,999.00

Typical Selling Price	Php 728,000.00
Less: Reservation Fee	Php 7,500.00
Selling Price Net of Reservation Fee	Php 720,500.00
10% Discount within 7 days from the date of reservation	Php 648,450.00
9.5% Discount within 8 to 30 days from the date of reservation	Php 652,052.50
9% Discount within 31 to 60 days from the date of reservation	Php 655,655.00
8.5% Discount within 61 to 90 days from the date of reservation	Php 662,860.00

Contact us for more details