Back to Project

SAMPLE COMPUTATION FOR GREENSBOROUGH SUBDIVISION
CRYSTAL HOUSE MODEL

IN-HOUSE FINANCING SCHEME
(INNER LOT)

PRICE STARTS AT PHP 969,000.00 AND UP

TypiTypical Selling Price	969,000.00
Legal & Miscellaneous Fee	Php 43,605.00
Total Contract Price	Php 1,012,605.00
Loanable Amount	Php 775,200.00
DP/Equity Payment	Php 237,405.00
Less: Reservation Fee	Php 10,000.00
Net Equity	Php 227,405.00
Monthly Equity Payment - Payable within 12 mos.	18,950.42
Monthly Amortization (Excluding MRI/Fire)
6 years to pay with 18% interest	Php 17,680.60
10 years to pay with 21% interest	Php 15,498.70

 

CASH PAYMENT SCHEME
(INNER LOT)
(Legal & Miscellaneous Fees and Reservation Fee not included in the computation of the discount)

PRICE STARTS AT PHP 969,000.00 AND UP

Typical Selling Price	Php 969,000.00
Legal & Miscellaneous Fee	Php 43,605.00
Total Contract price	Php 1,012,605.00
Less: Reservation Fee	Php 20,000.00
Selling Price Net of Reservation Fee	Php 949,000.00
Discount	Php 96,900.00
Net of discount including LMF	Php 895,705.00

Contact us for more details