Back to Project


SAMPLE COMPUTATION FOR PARC REGENCY
THE LOTUS HOUSE MODEL

IN-HOUSE FINANCING SCHEME
(INNER LOT)

PRICE RANGE: P 1,000, 000.00 up to P 1,499,999.99

Typical Selling Price Php 1,140,000.00
Legal & Miscellaneous Fee Php 51,300.00
Total Contract Price Php 1,191,300.00
Loanable Amount Php 912,000.00
DP/Equity Payment Php 279,300.00
Less: Reservation Fee Php 20,000.00
Net Equity Php 259,300.00
Monthly Equity Payment
- Payable within 18 mos.
Php 14,405.56

Monthly Amortization
(Excluding MRI/Fire)

5 years to pay with 18% interest Php 23,158.81
10 years to pay with 21% interest Php 18,233.77

 

CASH PAYMENT SCHEME
(INNER LOT)
(Legal & Miscellaneous Fees and Reservation Fee not included in the computation of the discount)

PRICE RANGE: P 1,000, 000.00 up to P 1,499,999.99

Typical Selling Price Php 1,140,000.00
Less: Reservation Fee Php 20,000.00
Selling Price Net of Reservation Fee Php 1,120,000.00
10% Discount within 7 days
from the date of reservation
Php 1,008,000.00
9.5% Discount within 8 to 30 days
from the date of reservation
Php 1,013,600.00
9% Discount within 31 to 60 days
from the date of reservation
Php 1,019,200.00
8.5% Discount within 61 to 90 days
from the date of reservation
Php 1,024,800.00

 

BANK FINANCING SCHEME
(INNER LOT)

PRICE RANGE: P 1,000, 000.00 up to P 1,499,999.99

Typical Selling Price Php 1,140,000.00
Legal & Miscellaneous Fee Php 91,200.00
Total Contract Price Php 1,231,200.00
Loanable Amount Php 951,900.00
DP/Equity Payment Php 279,300.00
Less: Reservation Fee Php 20,000.00
Net Equity Php 259,300.00
Monthly Equity Payment
- payable within 12 mos.
Php 14,405.56

Monthly Amortization

• Bank Financing computation is base on your bank of choice and subject to the bank’s requirements
• Bank’s prevailing interest at point of takeout shall apply
• Indicative interest rate shall be used in computing for monthly amortization

5 years to pay with 10.5% interest Php 20,696.61
10 years to pay with 10.5% interest Php 13,112.42
15 years to pay with 10.5% interest Php 10,819.27
20 years to pay with 10.5% interest Php 9,825.40
Contact us for more details