Back to Project


SAMPLE COMPUTATION FOR PARC REGENCY
THE OLIVE HOUSE MODEL

IN-HOUSE FINANCING SCHEME
(INNER LOT)

PRICE RANGE: P 2,000, 000.00 up to P 2,499,999.99

Typical Selling Price Php 2,120,000.00
Legal & Miscellaneous Fee Php 95,400.00
Total Contract Price Php 2,215,400.00
Loanable Amount Php 1,696,000.00
DP/Equity Payment Php 519,400.00
Less: Reservation Fee Php 20,000.00
Net Equity Php 499,400.00
Monthly Equity Payment
- Payable within 18 mos.
Php 27,744.44

Monthly Amortization
(Excluding MRI/Fire)

5 years to pay with 18% interest Php 43,067.25
10 years to pay with 21% interest Php 33,908.41

 

CASH PAYMENT SCHEME
(INNER LOT)
(Legal & Miscellaneous Fees and Reservation Fee not included in the computation of the discount)

PRICE RANGE: P 2,000, 000.00 up to P 2,499,999.99

Typical Selling Price Php 2,120,000.00
Less: Reservation Fee Php 20,000.00
Selling Price Net of Reservation Fee Php 2,100,000.00
10% Discount within 7 days
from the date of reservation
Php 1,890,000.00
9.5% Discount within 8 to 30 days
from the date of reservation
Php 1,900,500.00
9% Discount within 31 to 60 days
from the date of reservation
Php 1,911,000.00
8.5% Discount within 61 to 90 days
from the date of reservation
Php 1,921,500.00

 

BANK FINANCING SCHEME
(INNER LOT)

PRICE RANGE: P 2,000, 000.00 up to P 2,499,999.99

Typical Selling Price Php 2,120,000.00
Legal & Miscellaneous Fee Php 169,600.00
Total Contract Price Php 2,289,600.00
Loanable Amount Php 1,770,200.00
DP/Equity Payment Php 519,400.00
Less: Reservation Fee Php 20,000.00
Net Equity Php 449,400.00
Monthly Equity Payment
- payable within 12 mos.
Php 27,744.44

Monthly Amortization

• Bank Financing computation is base on your bank of choice and subject to the bank’s requirements
• Bank’s prevailing interest at point of takeout shall apply
• Indicative interest rate shall be used in computing for monthly amortization

5 years to pay with 10.5% interest Php 38,488.44
10 years to pay with 10.5% interest Php 24,384.51
15 years to pay with 10.5% interest Php 20,120.04
20 years to pay with 10.5% interest Php 18,271.80
Contact us for more details