Back to Project


SAMPLE COMPUTATION FOR PARC REGENCY
THE PALMS HOUSE MODEL

IN-HOUSE FINANCING SCHEME
(INNER LOT)

PRICE RANGE: P 1,500, 000.00 up to P 1,999,999.99 million

Typical Selling Price Php 1,670,000.00
Legal & Miscellaneous Fee Php 75,150.00
Total Contract Price Php 1,745,150.00
Loanable Amount Php 1,336,000.00
DP/Equity Payment Php 409,150.00
Less: Reservation Fee Php 20,000.00
Net Equity Php 389,150.00
Monthly Equity Payment
- Payable within 18 mos.
Php 21,619.44

Monthly Amortization
(Excluding MRI/Fire)

5 years to pay with 18% interest Php 33,925.62
10 years to pay with 21% interest Php 26,710.87

 

CASH PAYMENT SCHEME
(INNER LOT)
(Legal & Miscellaneous Fees and Reservation Fee not included in the computation of the discount)

PRICE RANGE: P 1,500, 000.00 up to P 1,999,999.99

Typical Selling Price Php 1,670,000.00
Less: Reservation Fee Php 20,000.00
Selling Price Net of Reservation Fee Php 1,650,000.00
10% Discount within 7 days
from the date of reservation
Php 1,485,000.00
9.5% Discount within 8 to 30 days
from the date of reservation
Php 1,493,250.00
9% Discount within 31 to 60 days
from the date of reservation
Php 1,501,500.00
8.5% Discount within 61 to 90 days
from the date of reservation
Php 1,509,750.00

 

BANK FINANCING SCHEME
(INNER LOT)

PRICE RANGE: P 1,500, 000.00 up to P 1,999,999.99

Typical Selling Price Php 1,670,000.00
Legal & Miscellaneous Fee Php 133,600.00
Total Contract Price Php 1,803,600.00
Loanable Amount Php 1,394,450.00
DP/Equity Payment Php 409,150.00
Less: Reservation Fee Php 20,000.00
Net Equity Php 389,150.00
Monthly Equity Payment
- payable within 12 mos.
Php 21,619.44

Monthly Amortization

• Bank Financing computation is base on your bank of choice and subject to the bank’s requirements
• Bank’s prevailing interest at point of takeout shall apply
• Indicative interest rate shall be used in computing for monthly amortization

5 years to pay with 10.5% interest Php 30,318.72
10 years to pay with 10.5% interest Php 19,208.55
15 years to pay with 10.5% interest Php 15,849.28
20 years to pay with 10.5% interest Php 14,393.35
Contact us for more details