Back to Project


SAMPLE COMPUTATION FOR VILLE DE PALME
ELAN HOUSE MODEL

PAG-IBIG FINANCING SCHEME
(INNER LOT)

PRICE STARTS AT PHP 835,000.00 AND UP

Typical Selling Price Php 835,000.00
Legal & Miscellaneous Fee Php 100,200.00
Total Contract Price Php 935,200.00
Loanable Amount Php 835,000.00
DP/Equity Payment Php 100,200.00
Less: Reservation Fee Php 10,000.00
Net Equity Php 90,200.00
Monthly Equity Payment
- payable within 12 mos. with 0%
Php 7,516.67

Monthly Amortization

6 years to pay with 7% interest Php 17,947.41
10 years to pay with 7% interest Php 11,267.07
15 years to pay with 7% interest Php 9,230.08
20 years to pay with 7% interest Php 8,336.47
25 years to pay with 7% interest Php 7,883.92
30 years to pay with 7% interest Php 7,638.07

 

IN-HOUSE FINANCING SCHEME
(INNER LOT)

PRICE STARTS AT PHP 835,000.00 AND UP

Typical Selling Price Php 835,000.00
Legal & Miscellaneous Fee Php 37,575.00
Total Contract Price Php 872,575.00
Loanable Amount Php 668,000.00
DP/Equity Payment Php 204,575.00
Less: Reservation Fee Php 10,000.00
Net Equity Php 194,575.00
Monthly Equity Payment
- Payable within 12 mos.
Php 16,214.58

Monthly Amortization
(Excluding MRI/Fire)

6 years to pay with 18% interest Php 15,235.60
10 years to pay with 21% interest Php 13,355.44

 

CASH PAYMENT SCHEME
(INNER LOT)
(Legal & Miscellaneous Fees and Reservation Fee not included in the computation of the discount)

PRICE STARTS AT PHP 835,000.00 AND UP

Typical Selling Price Php 835,000.00
Less: Reservation Fee Php 20,000.00
Selling Price Net of Reservation Fee Php 815,000.00
10% Discount within 7 days
from the date of reservation
Php 733,500.00
9.5% Discount within 8 to 30 days
from the date of reservation
Php 737,575.00
9% Discount within 31 to 60 days
from the date of reservation
Php 741,650.00
8.5% Discount within 61 to 90 days
from the date of reservation
Php 749,800.00
Contact us for more details