Back to Project


SAMPLE COMPUTATION FOR WINDSOR MANSIONS
THE NEW CASTLE HOUSE MODEL

IN-HOUSE FINANCING SCHEME
(INNER LOT)

PRICE STARTS AT PHP 2,040,000.00 AND UP

Typical Selling Price Php 2,040,000.00
Legal & Miscellaneous Fee Php 91,800.00
Total Contract Price Php 2,131,800.00
Loanable Amount Php 1,632,000.00
DP/Equity Payment Php 499,800.00
Less: Reservation Fee Php 30,000.00
Net Equity Php 469,800.00
Monthly Equity Payment
- Payable within 12 mos.
Php 39,150.00

Monthly Amortization
(Excluding MRI/Fire)

5 years to pay with 18% interest Php 41,442.07
10 years to pay with 21% interest Php 32,628.85

 

CASH PAYMENT SCHEME
(INNER LOT)
(Legal & Miscellaneous Fees and Reservation Fee not included in the computation of the discount)

PRICE STARTS AT PHP 2,040,000.00 AND UP

Typical Selling Price Php 2,040,000.00
Less: Reservation Fee Php 30,000.00
Selling Price Net of Reservation Fee Php 2,010,000.00
10% Discount within 7 days
from the date of reservation
Php 1,809,000.00
9.5% Discount within 8 to 30 days
from the date of reservation
Php 1,819,050.00
9% Discount within 31 to 60 days
from the date of reservation
Php 1,829,100.00
8.5% Discount within 61 to 90 days
from the date of reservation
Php 1,839,150.00

 

BANK FINANCING SCHEME
(INNER LOT)

PRICE STARTS AT PHP 2,040,000.00 AND UP

Typical Selling Price Php 2,040,000.00
Legal & Miscellaneous Fee Php 163,200.00
Total Contract Price Php 2,203,200.00
Loanable Amount Php 1,795,200.00
DP/Equity Payment Php 408,000.00
Less: Reservation Fee Php 30,000.00
Net Equity Php 378,000.00
Monthly Equity Payment
- payable within 12 mos.
Php 31,500.00

Monthly Amortization

• Bank Financing computation is base on your bank of choice and subject to the bank’s requirements
• Bank’s prevailing interest at point of takeout shall apply
• Indicative interest rate shall be used in computing for monthly amortization

5 years to pay with 10.5% interest Php 38,585.84
10 years to pay with 10.5% interest Php 24,883.53
15 years to pay with 10.5% interest Php 19,844.12
20 years to pay with 10.5% interest Php 17,922.92
25 years to pay with 10.5% interest Php 16,949.95
Contact us for more details